Villa Roma Phase 4 in Marilao, Central Luzon for sale
Deskripsiyon
FOR INTERESTED CLIENTS, TEXT OR CALL 09167836213. YOU CAN ALSO SEND ME AN EMAIL AT b_e_b_e28@yahoo.com. IF YOU WANT TO SEE THE HOUSES IN ACTUAL, WE CAN SET YOU FOR A FREE TRIPPING.
FEATURES AND AMENITIES
1. ENTRANCE GATE WITH GUARDHOUSE
2. WIDE CONCRETE ROADS WITH CURBS AND GUTTERS
3. UNDERGROUND DRAINAGE SYSTEM
4. CENTRALIZED WATER SYSTEM
5. MERALCO POWER SUPPLY
6. SOCIAL HALL
7. PERIMETER FENCE
SAMPLE COMPUTATION AS OF JANUARY 24,2012
Villa Roma Phase 4 ? Barangay Saog, Marilao, Bulacan
Blk.: 5 Lot Area: 52
Lot: Floor Area: 50
Unit Selling Price 1,500,000.00
Less: Promo Discount -
Add: Improvement/Modification Costs -
Net Unit Selling Price 1,500,000.00
Add: Miscellaneous & Other Charges 150,000.00
Less: Promo Discount 100,000.00
Less: 0% Discount on Buyer's Equity __________
Total Contract Price 1,550,000.00
MANNER AND MODE OF PAYMENT
1. REQUIRED DP
Buyer?s Equity (USP ? Loanable Amount) 234,000.00
Less: 0% Discount on Buyer?s Equity
Add: Miscellaneous Fees 150,000.00
Add: Improvement/Modification Costs ____-_____
Required Downpayment 384,000.00
Required Downpayment 384,000.00
Less: Reservation Fee 15,000.00
Less: Cash Payment _____-____
Net Downpayment 369,000.00
Months
Amount
From
To
@ 0% interest
3 mos.
123,000
4/2/12
6/2/12
6 mos.
61,500
4/2/12
9/2/12
9 mos.
41,000
4/2/12
12/2/12
12 mos.
30,750
4/2/12
3/2/13
@ 18% interest
13 mos.
31,454
4/2/12
4/2/13
18 mos.
23,544
4/2/12
9/2/13
24 mos.
18,422
4/2/12
3/2/14
36 mos.
13,340
4/2/12
3/2/15
2. PAG-IBIG LOANABLE (9.5.0% p.a.) 1,166,000.00
Payable in
P & I
Required N.D.I.
Age Bracket
5 yrs
24,488
61,220
64 y/o below
10 yrs
15,088
37,719
59 y/o below
15 yrs
12,176
30,439
54 y/o below
20 yrs
10,869
27,172
49 y/o below
25 yrs
10,187
25,468
44 y/o below
30 yrs
9,804
24,511
39 y/o below
*Excluding Monthly Contribution, MRI & Fire Insurance
3. DISCOUNT
SPOT CASH
If paid within 7 days after reservation: 5% discount P 67,150.00
If paid within 30 days after reservation: 3% discount P 40,290.00
If paid within 60 days after reservation: 2% discount P 26,860.00
FULL DOWNPAYMENT
If paid within 7 days after reservation: 3% discount P 10,740.00
If paid within 30 days after reservation: 2% discount P 7,160.00